Matador Note Fund / Investor notes

Loan-to-Value Is the Whole Ballgame

LTV decides whether a default is an inconvenience or a loss. As-is vs ARV, why 65% and 85% are completely different businesses, and how LTV fails.

LTV in one sentence, and why it is the only ratio that matters at default

While a loan performs, LTV is almost irrelevant. The borrower pays interest, the lender collects it, and nobody looks at the collateral. LTV only starts to matter on the day the borrower stops paying, and on that day it is the only thing that matters.

At default, a lender's recovery is a function of what the property sells for, less the cost of getting to a sale. Credit quality, borrower experience, the strength of a guarantee and the quality of the business plan all affect the probability of a default. LTV determines the severity of one. Those are different jobs, and only one of them can be measured in a single number.

So the formula is trivial. Loan amount over value. The entire argument is about the denominator.

As-is vs after-repair vs loan-to-cost

Three ratios get called "LTV" in casual conversation, and they describe three different amounts of risk.

Loan to as-is value. The loan against what the property would sell for today, in its current condition, in a normal marketing period. This is the honest number, because it is the only one that reflects what a lender could actually realise if the borrower disappeared tomorrow.

Loan to after-repair value (ARV). The loan against an estimate of what the property will be worth once a planned renovation is finished. The value is a forecast. It depends on the work being completed, the budget holding, the schedule holding and the market not moving.

Loan to cost (LTC). The loan against the borrower's total capital in the deal, purchase price plus renovation budget. LTC measures how much of the borrower's own money is at stake, which is a good predictor of behaviour, and tells you nothing about value.

Here is the same project through all three lenses. Figures are illustrative.

Input Amount
As-is value today $200,000
Renovation budget $80,000
Total project cost $280,000
Estimated after-repair value $310,000
Total loan commitment $201,500
Ratio Calculation Result
Loan to after-repair value $201,500 / $310,000 65%
Loan to cost $201,500 / $280,000 72%
Loan to as-is value, if fully advanced on day one $201,500 / $200,000 101%

A lender advertising "65% ARV" is describing the third row without saying so. The protection that makes the structure workable is not the ratio, it is the mechanics: the initial advance is held to a percentage of as-is value, here $150,000 at 75%, and the remaining $51,500 sits in a renovation holdback released against completed, inspected work. Advanced that way, the loan never exceeds the value of what has actually been built.

Ask any lender the same question in the same words: what was the loan balance on the day of funding, and what was the as-is value on that day?

The equity cushion

The equity cushion is the gap between the loan and the value, expressed as the decline the property can take before the lender is impaired. Most published versions of this arithmetic stop at 100% minus the LTV, which is wrong, because a lender does not receive the sale price. It receives the sale price less commissions, title and closing costs, unpaid taxes, insurance, utilities, maintenance, legal and trustee fees, and whatever it costs to finish an unfinished renovation.

The table below runs the break-even twice: once naively, and once after deducting realistic costs. Illustrative figures, principal recovery only, with no accrued interest recovered.

LTV at origination Naive break-even decline Break-even after 12% total costs Break-even after 18% total costs
65% 35.0% 26.1% 20.7%
70% 30.0% 20.5% 14.6%
75% 25.0% 14.8% 8.5%
80% 20.0% 9.1% 2.4%
85% 15.0% 3.4% Impaired at full value

The method: the lender breaks even when the sale price, less costs, equals the loan. At 75% LTV with 12% costs, the property must fetch 0.75 / 0.88, or roughly 85% of its original value, so the tolerable decline is about 15%.

The 12% column assumes a clean, fast resolution: about 7% in selling costs and about 5% in carrying, legal and completion costs. The 18% column assumes a longer workout, a contested foreclosure, a stretch of vacancy and a partly finished renovation that has to be completed before listing. Neither is a worst case.

Read the bottom row again. An 85% LTV loan, resolved through a slow foreclosure, does not return full principal even if the property sells for exactly what it was appraised at on the day of funding.

Why 85% LTV is a different business from 65%

An 85% loan is not a slightly riskier 65% loan. The two have different loss profiles, and they should be priced and sized differently.

At 65%, a default is an operational inconvenience. The capital is very likely to come back; what is at risk is time and the income for the period. At 85%, a default is a loss event in any market that is not rising, because the costs alone consume the cushion.

There is a second, less obvious effect. Borrower equity is a behavioural instrument. A borrower with 35% of their own money in a project works the problem: they cut price to sell, they fund an overrun, they answer the phone. A borrower with 15% in, facing a $40,000 overrun, is looking at a rational decision to walk. High LTV raises both the probability of default and the severity of it at the same time, which is why the relationship between LTV and expected loss is not a straight line.

Matador Note Fund 1 LLC underwrites to a weighted portfolio target of 65% to 75% LTV, with an 85% maximum at the individual loan level. By collateral type:

Collateral type Target LTV Maximum LTV
Single family, non-owner-occupied 75% 85%
Multi-family 65% 70%
Commercial 65% 75%
Ground-up construction (as-completed) 75% 80%
Entitled raw land 55% 65%

The pattern in that table is liquidity. Single family sells to the deepest buyer pool in Texas, so it carries the highest advance. Raw land has the thinnest pool and the longest marketing period, so it carries the lowest. The ratios differ because the exits differ.

Portfolio LTV vs loan LTV

A fund quotes a weighted average LTV: total loan balances divided by total collateral value. It is a legitimate figure and it hides two things.

The first is distribution. A book with ten loans at 60% and one at 85% can average under 70%. If the 85% loan is also the largest in the fund, the average is describing a portfolio that does not exist in any meaningful way. Losses come from individual loans, not from averages.

The second is the age of the denominator. Every LTV in a portfolio was fixed at origination against a valuation from that date. A book reported at "72% weighted average LTV" is reporting 72% against valuations that are, on average, several months to a year old, and against principal balances that may have grown through interest accrual or protective advances.

Three questions to close the gap: what is the highest LTV in the portfolio today, what share of the book sits above 75%, and how old is the valuation on the five largest loans?

How LTV fails

LTV is a ratio between a number you know exactly and a number you have estimated. The failures are all on the estimate side.

Bad valuation. An appraisal selected for the answer rather than the analysis, comps drawn from a superior submarket, or an ARV that assumes a finish level the budget does not fund. Nothing downstream survives a wrong denominator.

Stale valuation. A value from 14 months ago is a historical record, not a measurement.

A partly finished renovation. The single most damaging failure in fix-and-flip lending. A house with the kitchen removed and the plumbing open is worth less than the same house untouched, because the buyer pool collapses to cash investors and every one of them prices in risk and their own profit. The value curve during a renovation dips below the as-is value before it rises to ARV.

A market move. LTV is measured at a point in time in a market that does not hold still. Values, days on market and buyer financing costs all move together, usually in the same direction.

Transaction costs on the way out. Covered above, and consistently understated.

The liquidity assumption. This is the one underneath all the others. LTV assumes you can sell at value. In a real workout you are selling a property you did not choose, in a condition you did not choose, on a timetable set by someone else, often to a buyer who knows exactly why it is on the market. Value assumes a willing seller and a normal marketing period. A foreclosing lender is neither.

How a careful lender verifies value

The defence is process, applied the same way every time, including on the deals that look easy.

Independent valuation. A full appraisal or a broker price opinion from a valuation professional engaged by the lender, not supplied by the borrower. Whoever pays for the report answers to the person who ordered it.

Comps discipline. Closed sales, not listings. Same submarket, ideally the same school zone and subdivision. Recent, adjusted for size, condition and lot. Where an ARV is involved, the comps have to be properties at the finish level the budget actually pays for.

Budget review. A line-item scope priced against what the work costs in that market this year. An underfunded budget is a valuation error waiting to happen, because the ARV assumes work that the money will not cover.

Our own eyes on the property. We lend in Texas only, and we look at the collateral. Concentration in one state is a genuine risk, discussed elsewhere in this series, but it buys direct knowledge of the submarket and the ability to walk a property in an afternoon.

Re-inspection at every draw. Renovation funds are released against completed, inspected work, never against invoices or a schedule. This is the control that keeps the loan balance behind the value of what has been built.

For context on how that process has held up: across 60 Texas loans funded since October 2019, $13.3 million in principal, there were four foreclosures and one deed in lieu, and total principal lost was under $50,000, less than 0.4% of principal funded. That is the manager's own lending record, not audited fund performance, over a period in which Texas property values generally rose.

What to ask a fund about LTV

  1. Which value is the denominator, as-is or after-repair, and if it is after-repair, what was the day-one balance against as-is value?

  2. Who ordered and paid for the valuation, and what were their instructions?

  3. What is the highest LTV in the portfolio right now, and what is that loan's balance as a share of fund capital?

  4. How old is the valuation on your five largest loans?

  5. Are renovation funds held back and released against inspection, or advanced at closing?

  6. When you model a loss, what percentage do you deduct for selling and carrying costs, and what has that number actually been in your completed workouts?

The sixth question is the one that separates lenders who have been through a workout from lenders who have modelled one.

Frequently asked questions

Q: What is a good loan-to-value ratio for hard money lending?
A: For first-lien residential investment loans, 65% to 75% of a defensible as-is value is a conservative range, and 85% is an aggressive one. The number alone means nothing without the denominator: 70% of after-repair value on an unstarted renovation can exceed 100% of what the property is worth today. Ask which value, who measured it, and when.

Q: What is the difference between LTV and ARV?
A: LTV compares the loan to a value; ARV is one possible value, the estimated worth after a planned renovation is complete. A loan at 70% of ARV is measured against a property that does not exist yet. A loan at 70% of as-is value is measured against something a buyer could purchase this afternoon. The second is a far stronger position at default.

Q: How much can a property fall before a lender loses money?
A: Less than the LTV arithmetic suggests, because selling and carrying costs come out first. Assuming 12% in total costs to foreclose, hold and sell, a 65% LTV loan breaks even at roughly a 26% decline in value, a 75% loan at about 15%, and an 85% loan at about 3%. Longer workouts and higher costs shrink every one of those numbers.

Q: What does weighted average LTV mean in a fund?
A: It is the portfolio's total loan balance divided by the total value of the collateral, so larger loans count more than smaller ones. It is useful, but it averages away the loans that matter. A book at a 70% weighted average can still hold a single oversized loan at 85%. Ask for the distribution and the largest positions, not just the average.

If you want to see the LTV limits, valuation policy and draw controls as they are written down rather than summarised, request the investor package for Matador Note Fund 1 LLC, which includes the Private Placement Memorandum and the underwriting guidelines.

Important disclosures. This article is for informational purposes only and is not an offer to sell or a solicitation of an offer to buy any security. Any offer is made only through the Private Placement Memorandum, Operating Agreement and Subscription Agreement of Matador Note Fund 1 LLC, which govern in all cases and should be read in full, including the risk factors. Interests are offered only to accredited investors as defined in Rule 501 of Regulation D, pursuant to Rule 506(c); accredited status must be independently verified. Real estate debt investments involve significant risk, including possible loss of principal. The 8% preferred return is non-cumulative and is payable only from available distributable cash at the manager's discretion; it is not guaranteed. The 8–12% figure is a target objective, not a promise or projection of results. Targeted returns are not guarantees of future performance, and past performance is not indicative of future results. Figures describing prior lending are the manager's own lending record and are not audited fund performance. Nothing here is legal, tax or investment advice. Matador Lending LLC is not a registered investment adviser.

Apurva Sanghavi
Next step

Two ways to start. Both take a minute.

Book a call to ask the manager anything directly, or request the investor package and read first. Open to accredited investors only — no obligation either way.

Book a 15-minute call

Pick a time that works

The booking calendar loads here.

Open the booking calendar

Direct with Apurva Sanghavi · (713) 366-4668 · open in a new tab

Get the investor package

PPM, operating & subscription agreements, and FAQs.

Investor packageBook a call